InvestorsMay 7, 2013
Charter Announces First Quarter 2013 Results
Share Article:
STAMFORD, Conn., May 7, 2013 /PRNewswire/ -- Charter Communications, Inc. (along with its subsidiaries, the "Company" or "Charter") today reported financial and operating results for the three months ended March 31, 2013.
(Logo: http://photos.prnewswire.com/prnh/20110526/AQ10195LOGO)
Key highlights:
- Revenues grew to $1,917 million in the first quarter of 2013, up 4.9% as compared to the prior-year period, driven by growth in video services revenue and Internet and commercial customers.
- Total residential customer relationships grew by 56,000 during the first quarter. Expanded basic video customers grew by 4,000, while limited basic customers declined by 28,000. Charter added 99,000 residential Internet customers and 59,000 residential telephone customers during the first quarter.
- First quarter residential revenues grew 4.1% compared to the prior-year period, a fourfold increase in growth as compared to the first quarter of 2012. First quarter 2013 residential revenue growth was led by video services, which grew by 6.8% compared to the prior-year period.
- Commercial revenues grew 19.6% in the first quarter versus the prior-year period, driven by continued growth in small and medium businesses along with increased sales to carriers.
- First quarter Adjusted EBITDA1 grew 2.8% year-over-year to $670 million. First quarter net loss totaled $42 million, compared to $94 million in the comparable prior-year period.
- Free cash flow1 for the quarter was $118 million and net cash flows from operating activities totaled $541 million.
"Less than a year ago, we implemented a new strategy that substantially changed the way that Charter does business. While we still have more work to do, significant progress is evident in our first quarter results," said Tom Rutledge, Charter President and CEO. "Our new operating strategies are having a positive impact on our customers, employees and the underlying fundamentals of our business. Our two-way, interactive, high capacity network offers significant competitive advantages, and our strategy is to fully leverage those benefits to drive improved product and service delivery, operating performance, and revenue and free cash flow growth."
1 Adjusted EBITDA and free cash flow are defined in the "Use of Non-GAAP Financial Metrics" section and are reconciled to net loss and net cash flows from operating activities, respectively, in the addendum of this news release.
Key Operating Results
Approximate as of |
||||||
March 31, 2013 (a) |
March 31, 2012 (a) |
Y/Y Change |
||||
Footprint |
||||||
Estimated Video Passings (b) |
12,090 |
12,003 |
1 % |
|||
Estimated Internet Passings (b) |
11,789 |
11,691 |
1 % |
|||
Estimated Telephone Passings (b) |
11,124 |
10,886 |
2 % |
|||
Penetration Statistics |
||||||
Video Penetration of Estimated Video Passings (c) |
34.1 % |
36.2 % |
-2.1 ppts |
|||
Internet Penetration of Estimated Internet Passings (c) |
34.7 % |
32.5 % |
2.2 ppts |
|||
Telephone Penetration of Estimated Telephone Passings (c) |
18.7 % |
17.5 % |
1.2 ppts |
|||
Residential |
||||||
Residential Customer Relationships (d) |
5,091 |
5,013 |
2 % |
|||
Residential Non-Video Customers |
1,126 |
849 |
33 % |
|||
% Non-Video |
22.1 % |
16.9 % |
5.2 ppts |
|||
Customers |
||||||
Video (e) |
3,965 |
4,164 |
-5 % |
|||
Internet (f) |
3,884 |
3,633 |
7 % |
|||
Telephone (g) |
1,973 |
1,822 |
8 % |
|||
Residential PSUs (h) |
9,822 |
9,619 |
2 % |
|||
Residential PSU / Customer Relationships (d)(h) |
1.93 |
1.92 |
||||
Quarterly Net Additions/(Losses) (i) |
||||||
Video (e) |
(24) |
20 |
-220 % |
|||
Internet (f) |
99 |
141 |
-30 % |
|||
Telephone (g) |
59 |
31 |
90 % |
|||
Residential PSUs (h) |
134 |
192 |
-30 % |
|||
Single Play Penetration (j) |
37.7 % |
37.1 % |
0.6 ppts |
|||
Double Play Penetration (k) |
31.7 % |
34.0 % |
-2.3 ppts |
|||
Triple Play Penetration (l) |
30.5 % |
28.9 % |
1.6 ppts |
|||
Digital Penetration (m) |
88.7 % |
83.1 % |
5.6 ppts |
|||
Revenue per Customer Relationship (d)(n) |
$107.25 |
$104.95 |
2 % |
|||
Commercial |
||||||
Commercial Customer Relationships (d)(o) |
323 |
311 |
4 % |
|||
Customers |
||||||
Video (e)(o) |
159 |
177 |
-10 % |
|||
Internet (f) |
202 |
169 |
20 % |
|||
Telephone (g) |
112 |
85 |
32 % |
|||
Commercial PSUs (h) |
473 |
431 |
10 % |
|||
Quarterly Net Additions/(Losses) (i) |
||||||
Video (e)(o) |
(10) |
7 |
-243 % |
|||
Internet (f) |
9 |
6 |
50 % |
|||
Telephone (g) |
7 |
6 |
17 % |
|||
Commercial PSUs (h) |
6 |
19 |
-68 % |
Footnotes
In thousands, except ARPU and penetration data. See footnotes to unaudited summary of operating statistics on page 5 of the addendum of this news release. The footnotes contain important disclosures regarding the definitions used for these operating statistics.
During the first quarter of 2013, Charter continued to see strong demand for its triple play offering. Triple play penetration grew by 60 basis points during the quarter, from 29.9% to 30.5%. The Company continues to focus on enhancing the value of its core offerings and improving service levels in order to increase the penetration of its products and to produce higher-quality, longer-term relationships with customers.
Charter's all-digital initiative, which will allow the Company to offer more content and faster Internet speeds, has already started in some markets, including Texas. The Company expects its all-digital roll out to be completed by year end 2014. Charter recently received a waiver from the FCC CableCARD requirement, which will allow the Company to deploy set-top boxes without CableCARDs, improving the economics and speed of its all-digital initiative.
During the first quarter of 2013, residential customer relationships grew by 56,000, down from a gain of 86,000 in the first quarter of 2012, which benefited from the Company's more aggressive promotional offers. Residential PSUs increased by 134,000, a decline from the gain of 192,000 in the year-ago quarter. Commercial customer relationships declined by 2,000 in the first quarter of 2013. Charter reported a loss of 10,000 commercial video customers during the quarter, compared to a gain of 7,000 in the prior-year quarter. The commercial video customer loss reported in the first quarter of 2013 relates to the reporting of such customers on an equivalent bulk unit ("EBU") basis, which reduces total reported bulk customers, when a basic cable rate increase is implemented. Commercial video billing relationships increased during the quarter, commercial video revenue grew year over year, and excluding the impact of the rate increases on EBU reporting, total commercial relationships increased by 8,000.
Residential video customers declined by 24,000 in the first quarter of 2013, versus a gain of 20,000 video customers in the year-ago period. Excluding limited basic customer losses of 28,000, video customers grew by 4,000 during the first quarter. Expanded basic customer growth was driven by a more competitive video product, which now includes over 100 HD channels, packaging of advanced services, and the transition to new selling methods.
Charter added 99,000 residential Internet customers in the first quarter of 2013, compared to 141,000 a year ago. With its new pricing and packaging, Charter less actively markets standalone Internet offers, as compared to the first quarter of 2012. The Company continues to see strong demand for its Internet service as consumers value the speed and reliability of Charter's high speed offering.
During the first quarter, the Company added 59,000 residential telephone customers versus a gain of 31,000 during the first quarter of 2012. Strength in telephone customer growth reflects the higher sell-in of triple play service resulting from simplified pricing and packaging.
First quarter residential revenue per customer relationship totaled $107.25, and grew by 2.2% from $104.95 in the first quarter of 2012, driven by higher product sell-in, promotional rate step-ups and late first quarter 2013 rate increases, partially offset by entry-level pricing.
First Quarter Financial Results
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
|
|||||
Three Months Ended March 31, |
|||||
2013 |
2012 |
% Change |
|||
REVENUES: |
|||||
Video |
$ 956 |
$ 895 |
6.8 % |
||
Internet |
501 |
452 |
10.8 % |
||
Telephone |
171 |
217 |
(21.2)% |
||
Commercial |
183 |
153 |
19.6 % |
||
Advertising sales |
60 |
66 |
(9.1)% |
||
Other |
46 |
44 |
4.5 % |
||
Total Revenues |
1,917 |
1,827 |
4.9 % |
||
COSTS AND EXPENSES: |
|||||
Total operating costs and expenses (excluding depreciation and amortization) |
1,247 |
1,175 |
6.1 % |
||
Adjusted EBITDA |
$ 670 |
$ 652 |
2.8 % |
||
Adjusted EBITDA margin |
35.0 % |
35.7 % |
|||
Capital Expenditures |
$ 412 |
$ 340 |
|||
% Total Revenues |
21.5 % |
18.6 % |
|||
Net loss |
$ (42) |
$ (94) |
|||
Loss per common share, basic and diluted |
$ (0.42) |
$ (0.95) |
|||
Net cash flows from operating activities |
$ 541 |
$ 454 |
|||
Free cash flow |
$ 118 |
$ 102 |
Revenue
First quarter 2013 revenues rose to $1,917 million, up 4.9% compared to the year-ago quarter, due to growth in video, Internet and commercial revenues.
Video revenues totaled $956 million in the first quarter, an increase of 6.8% compared to the prior-year period. Video revenue growth was driven by higher expanded basic and digital penetration, promotional and annual rate increases, higher advanced services penetration, and revenue allocation from higher bundling, partially offset by a decrease in residential video customers.
Internet revenues grew 10.8% compared to the year-ago quarter to $501 million, driven by a 251,000 increase in Internet customers during the last year and by price adjustments. Telephone revenues totaled $171 million, down 21.2% versus the first quarter of 2012, due to value-based pricing and revenue allocation in multi-product packages, partially offset by the addition of 151,000 telephone customers in the last twelve months.
Commercial revenues rose to $183 million, an increase of 19.6% over the prior-year period and driven by higher sales to small and medium businesses and carrier customers.
First quarter advertising sales revenues of $60 million declined 9.1% compared to the year-ago quarter, driven by the elimination of some barter contract revenue and a decline in political advertising revenue, which saw strength in the first quarter of 2012, given local and national elections.
Operating Costs and Expenses
First quarter total operating costs and expenses increased 6.1% compared to the year-ago period, primarily reflecting increases in programming expense and costs to service customers. First quarter programming expense increased $24 million, or 4.9% as compared to the prior-year period, reflecting contractual programming increases, partially offset by customer losses. Costs to service customers increased by $36 million or 11.0% during the first quarter of 2013, as compared to the first quarter of 2012, reflecting higher spending on labor and preventive plant maintenance.
Adjusted EBITDA
First quarter adjusted EBITDA of $670 million increased 2.8% compared to the year-ago quarter. Adjusted EBITDA margin declined to 35.0% for the first quarter of 2013 compared to 35.7% in the year-ago quarter.
Net Loss
Net loss totaled $42 million in the first quarter of 2013, an improvement compared to $94 million in the year-ago period. The net loss improvement versus the prior year reflects adjusted EBITDA growth, lower interest and income tax expense, partly offset by higher depreciation and amortization, and a higher loss on extinguishment of debt. Net loss per common share was $0.42 in the first quarter of 2013 compared to $0.95 during the same period last year. The decrease is a result of the 55.3% decline in net loss compared to the prior-year period and a 0.9% increase in weighted average shares outstanding in the last twelve months.
Capital Expenditures
Property, plant and equipment expenditures were $412 million in the first quarter of 2013, compared to $340 million in 2012. The increase was primarily driven by investments in customer premise equipment ("CPE"), support capital and line extensions. The CPE expenditures included higher set-top box placement in new and existing customer homes and increases in inventory to support customer growth activity. Support capital expenditures increased primarily due to fleet replacement and real estate expenditures related to our organizational realignment along with back office system expenditures. The increase in line extension expenditures was primarily driven by the higher number of cell towers that Charter now serves.
In 2013, capital expenditures are expected to be approximately $1.7 billion, excluding the impact of acquisitions. Charter expects 2013 capital expenditures to be driven by the deployment of additional set-top boxes in new and existing customer homes, growth in Charter's commercial business, and further spend related to plant reliability, back-office support and our organizational realignment. The actual amount of capital expenditures will depend on a number of factors including the growth rates of both residential and commercial businesses, and the pace at which Charter progresses to all-digital transmission.
Cash Flow
During the first quarter of 2013, net cash flows from operating activities totaled $541 million, compared to $454 million in the first quarter of 2012. The increase in net cash flows from operating activities was primarily driven by a decline in cash paid for interest due to a change in the timing of payments with the completion of refinancings, and an increase in adjusted EBITDA.
Free cash flow for the first quarter of 2013 was $118 million, compared to $102 million during the same period last year. The increase was primarily the result of higher cash flow from operating activities partly offset by higher capital expenditures.
In the first quarter of 2013, Charter issued $500 million of 5.250% senior unsecured notes due 2021 and $500 million of 5.750% senior unsecured notes due 2023. The proceeds from the issuance of these notes were used to pay down $987 million of Term Loan C.
Liquidity
Total principal amount of debt was approximately $12.9 billion as of March 31, 2013. At the end of the quarter, Charter held $65 million of cash and cash equivalents, $27 million of restricted cash and cash equivalents, and its credit facilities provided approximately $800 million of available liquidity.
Conference Call
Charter will host a conference call on Tuesday, May 7, 2013 at 10:00 a.m. Eastern Time (ET) related to the contents of this release.
The conference call will be webcast live via the Company's website at charter.com. The webcast can be accessed by selecting "Investor & News Center" from the lower menu on the home page. The call will be archived in the "Investor & News Center" in the "Financial Information" section on the left beginning two hours after completion of the call. Participants should go to the webcast link no later than 10 minutes prior to the start time to register.
Those participating via telephone should dial 866-919-0894 no later than 10 minutes prior to the call. International participants should dial 706-679-9379. The conference ID code for the call is 33265994.
A replay of the call will be available at 855-859-2056 or 404-537-3406 beginning two hours after the completion of the call through the end of business on June 7, 2013. The conference ID code for the replay is 33265994.
Additional Information Available on Website
The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company's Form 10-Q for three months ended March 31, 2013 available on the "Investor & News Center" of our website at charter.com in the "Financial Information" section. A slide presentation to accompany the conference call and a trending schedule containing historical customer and financial data can also be found in the "Financial Information" section.
Use of Non-GAAP Financial Metrics
The Company uses certain measures that are not defined by Generally Accepted Accounting Principles ("GAAP") to evaluate various aspects of its business. Adjusted EBITDA and free cash flow are non-GAAP financial measures and should be considered in addition to, not as a substitute for, net loss or cash flows from operating activities reported in accordance with GAAP. These terms, as defined by Charter, may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is reconciled to net loss and free cash flow is reconciled to net cash flows from operating activities in the addendum of this news release.
Adjusted EBITDA is defined as net loss plus net interest expense, income taxes, depreciation and amortization, stock compensation expense, loss on extinguishment of debt, loss on derivative instruments, net and other operating expenses, such as special charges and (gain) loss on sale or retirement of assets. As such, it eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of the Company's businesses as well as other non-cash or special items, and is unaffected by the Company's capital structure or investment activities. Adjusted EBITDA is used by management and the Company's Board to evaluate the performance of the Company's business. However, these measures are limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues and the cash cost of financing. Management evaluates these costs through other financial measures.
Free cash flow is defined as net cash flows from operating activities, less purchases of property, plant and equipment and changes in accrued expenses related to capital expenditures.
The Company believes that adjusted EBITDA and free cash flow provide information useful to investors in assessing Charter's performance and its ability to service its debt, fund operations and make additional investments with internally generated funds. In addition, adjusted EBITDA generally correlates to the leverage ratio calculation under the Company's credit facilities or outstanding notes to determine compliance with the covenants contained in the credit facilities and notes (all such documents have been previously filed with the United States Securities and Exchange Commission). For the purpose of calculating compliance with leverage covenants, we use adjusted EBITDA, as presented, excluding certain expenses paid by our operating subsidiaries to other Charter entities. Our debt covenants refer to these expenses as management fees which fees were in the amount of $51 million and $41 million for the three months ended March 31, 2013 and 2012, respectively.
About Charter
Charter (NASDAQ: CHTR) is a leading broadband communications company and the fourth-largest cable operator in the United States. Charter provides a full range of advanced broadband services, including advanced Charter TV® video entertainment programming, Charter Internet® access, and Charter Phone®. Charter Business® similarly provides scalable, tailored, and cost-effective broadband communications solutions to business organizations, such as business-to-business Internet access, data networking, business telephone, video and music entertainment services, and wireless backhaul. Charter's advertising sales and production services are sold under the Charter Media® brand. More information about Charter can be found at charter.com.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), regarding, among other things, our plans, strategies and prospects, both business and financial. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, without limitation, the factors described under "Risk Factors" from time to time in our filings with the Securities and Exchange Commission ("SEC"). Many of the forward-looking statements contained in this release may be identified by the use of forward-looking words such as "believe," "expect," "anticipate," "should," "planned," "will," "may," "intend," "estimated," "aim," "on track," "target," "opportunity," "tentative," "positioning," "designed," "create" and "potential," among others. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this release are set forth in other reports or documents that we file from time to time with the SEC, and include, but are not limited to:
- our ability to sustain and grow revenues and cash flow from operations by offering video, Internet, telephone, advertising and other services to residential and commercial customers, to adequately meet the customer experience demands in our markets and to maintain and grow our customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures and the difficult economic conditions in the United States;
- the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite operators, wireless broadband and telephone providers, digital subscriber line ("DSL") providers, and video provided over the Internet;
- general business conditions, economic uncertainty or downturn, high unemployment levels and the level of activity in the housing sector;
- our ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents);
- the development and deployment of new products and technologies;
- the effects of governmental regulation on our business;
- the availability and access, in general, of funds to meet our debt obligations prior to or when they become due and to fund our operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets; and
- our ability to comply with all covenants in our indentures and credit facilities any violation of which, if not cured in a timely manner, could trigger a default of our other obligations under cross-default provisions.
All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this release.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||
Three Months Ended March 31, |
||||||
2013 |
2012 |
% Change |
||||
REVENUES: |
||||||
Video |
$ 956 |
$ 895 |
6.8 % |
|||
Internet |
501 |
452 |
10.8 % |
|||
Telephone |
171 |
217 |
(21.2)% |
|||
Commercial |
183 |
153 |
19.6 % |
|||
Advertising sales |
60 |
66 |
(9.1)% |
|||
Other |
46 |
44 |
4.5 % |
|||
Total Revenues |
1,917 |
1,827 |
4.9 % |
|||
COSTS AND EXPENSES: |
||||||
Programming |
515 |
491 |
4.9 % |
|||
Franchises, regulatory and connectivity |
92 |
92 |
—% |
|||
Costs to service customers |
363 |
327 |
11.0 % |
|||
Marketing |
108 |
112 |
(3.6)% |
|||
Other |
169 |
153 |
10.5 % |
|||
Total operating costs and expenses (excluding depreciation and amortization) |
1,247 |
1,175 |
6.1 % |
|||
Adjusted EBITDA |
670 |
652 |
2.8 % |
|||
Adjusted EBITDA margin |
35.0 % |
35.7 % |
||||
Depreciation and amortization |
425 |
408 |
||||
Stock compensation expense |
11 |
11 |
||||
Other operating expenses, net |
11 |
3 |
||||
Income from operations |
223 |
230 |
||||
OTHER EXPENSES: |
||||||
Interest expense, net |
(210) |
(237) |
||||
Loss on extinguishment of debt |
(42) |
(15) |
||||
Loss on derivative instruments, net |
(3) |
— |
||||
Other expense, net |
(1) |
(1) |
||||
(256) |
(253) |
|||||
Loss before income taxes |
(33) |
(23) |
||||
Income tax expense |
(9) |
(71) |
||||
Net loss |
$ (42) |
$ (94) |
||||
LOSS PER COMMON SHARE, BASIC AND DILUTED: |
$ (0.42) |
$ (0.95) |
||||
Weighted average common shares outstanding, basic and diluted |
100,327,418 |
99,432,960 |
||||
Adjusted EBITDA is a non-GAAP term. See page 6 of this addendum for the reconciliation of adjusted EBITDA to net loss as defined by GAAP.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
|
|||
March 31, 2013 |
December 31, 2012 |
||
ASSETS |
|||
CURRENT ASSETS: |
|||
Cash and cash equivalents |
$ 65 |
$ 7 |
|
Restricted cash and cash equivalents |
27 |
27 |
|
Accounts receivable, net |
208 |
234 |
|
Prepaid expenses and other current assets |
74 |
65 |
|
Total current assets |
374 |
333 |
|
INVESTMENT IN CABLE PROPERTIES: |
|||
Property, plant and equipment, net |
7,259 |
7,206 |
|
Franchises |
5,287 |
5,287 |
|
Customer relationships, net |
1,359 |
1,424 |
|
Goodwill |
953 |
953 |
|
Total investment in cable properties, net |
14,858 |
14,870 |
|
OTHER NONCURRENT ASSETS |
407 |
396 |
|
Total assets |
$ 15,639 |
$ 15,599 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
CURRENT LIABILITIES: |
|||
Accounts payable and accrued liabilities |
$ 1,290 |
$ 1,224 |
|
Total current liabilities |
1,290 |
1,224 |
|
LONG-TERM DEBT |
12,816 |
12,808 |
|
DEFERRED INCOME TAXES |
1,279 |
1,122 |
|
OTHER LONG-TERM LIABILITIES |
125 |
296 |
|
SHAREHOLDERS' EQUITY |
129 |
149 |
|
Total liabilities and shareholders' equity |
$ 15,639 |
$ 15,599 |
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
|
|||
Three Months Ended March 31, |
|||
2013 |
2012 |
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||
Net loss |
$ (42) |
$ (94) |
|
Adjustments to reconcile net loss to net cash flows from operating activities: |
|||
Depreciation and amortization |
425 |
408 |
|
Stock compensation expense |
11 |
11 |
|
Noncash interest expense |
13 |
14 |
|
Loss on extinguishment of debt |
42 |
15 |
|
Loss on derivative instruments, net |
3 |
— |
|
Deferred income taxes |
2 |
70 |
|
Other, net |
1 |
— |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
26 |
40 |
|
Prepaid expenses and other assets |
(16) |
(8) |
|
Accounts payable, accrued liabilities and other |
76 |
(2) |
|
Net cash flows from operating activities |
541 |
454 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||
Purchases of property, plant and equipment |
(412) |
(340) |
|
Change in accrued expenses related to capital expenditures |
(11) |
(12) |
|
Other, net |
(9) |
(13) |
|
Net cash flows from investing activities |
(432) |
(365) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||
Borrowings of long-term debt |
1,315 |
1,469 |
|
Repayments of long-term debt |
(1,355) |
(1,539) |
|
Payments for debt issuance costs |
(12) |
(10) |
|
Purchase of treasury stock |
(5) |
(3) |
|
Other, net |
6 |
(4) |
|
Net cash flows from financing activities |
(51) |
(87) |
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
58 |
2 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
7 |